FINCAHOUSEOccidente Antioqueño

Investment calculator

Estimate the return on an investment in western Antioquia and compare it with a CD. Adjust the amount and assumptions.

Investment amountCOP 900,000,000
$400M$5,000M

The FincaHouse edge

Return-on-investment calculator

Investment amount

COP 900,000,000

Rate / nightCOP 250,000
Occupancy58% · 17 days/month
Estimated annual appreciation8.2%

Estimated annual net income

COP 39,150,000

+ Annual daily rental incomeCOP 39,150,000
+ Asset appreciationCOP 73,800,000

Total annual return (rent + appreciation)

COP 112,950,000

12.5%

Total annual return (rent + appreciation)

Daily rentalCOP 112,950,000 · 12.5%
Long-term rentalCOP 127,800,000 · 14.2%
CD (real net)COP 83,907,000 · 9.3%

* Projections based on similar properties in the area. Daily rental net of ~25% operating costs. Asset appreciation is an annual estimate and is not guaranteed. CD: the withholding tax (7% of returns) is an advance on income tax — if you file taxes, returns are taxed at your rate; the financial transaction tax (0.4%) applies when withdrawing capital and interest, unless the account is marked tax-exempt. Rental income is also subject to tax treatment. This is not financial advice.